|
. (Tables to Follow)
Vail Resorts, Inc.
Consolidated Financial Statements
(in thousands of dollars except per share amounts)
Three Months Ended Six Months Ended
January 31, January 31,
1999(1) 1998(2) 1999(1) 1998(2)
Net Revenue:
Resort 156,141 136,322 191,126 154,144
Real estate 3,816 51,158 17,387 61,848
Net Revenues 159,957 187,480 208,513 215,992
Operating Expenses:
Resort 104,298 82,270 162,803 118,139
Real estate 4,530 43,693 12,140 55,647
Corporate expense 1,327 1,319 2,822 2,769
Depreciation and amortization 12,946tly, 10,153 24,747 19,675
Total operating expenses 123,101 137,435 202,512 196,230
Income from operations 36,856 50,045 6,001 19,762
Other income (expense):
Investment income 490 585 905 1,095
Interest expense (6,178 ) (6,108 ) (11,838 ) (11,195 )
Gain (loss) on sale of fixed assets 13 -- 26 (82 )
Other 136 (214 ) 139 (701 )
Minority interest in consolidated joint
venture (2,915 ) -- (1,801 ) --
Income (loss) before income taxes 28,402 44,308 (6,568 ) 8,879
Credit (provision) for income
taxes (11,872 ) (18,362 ) 2,640 (3,685 )
Net income (loss) 16,530 25,946 (3,928 ) 5,194
Basic weighted average
shares 34,574,415 34,193,935 34,554,782 34,010,312
Basic earnings (loss) per common share $0.48 $0.76 $(0.11 ) $0.15
Diluted weighted average
shares 34,862,821 34,729,144 34,847,732 34,545,521
Diluted earnings (loss) per common share $0.47 $0.75 $(0.11 ) $0.15
Other Data:
Resort EBITDA 50,516 52,733 25,501 33,236
Real estate operating income (loss) (714 ) 7,465 5,247 6,201
The results for the three and six month periods ended January 31, 1999
include the results of the Village at Breckenridge and Specialty Sports
Venture from their respective acquisition dates of August 13 and August
1, 1998.
The results for the three and six month periods ended January 31, 1998
include the results for the Lodge at Vail, Inn at Keystone, and Great
Divide Lodge from their respective acquisition dates of October 7, 1997,
January 15, 1998, and October 1, 1997.
Vail Resorts, Inc.
Resort Revenue by Business Line and Skier Visits
(in thousands)
Three Months Ended January 31, Six Months Ended January 31,
1999 1998 % Change 1999 1998 % Change
Business Line
Lift Tickets $ 59,853 $ 63,618 (5.9)% $ 60,030 $ 63,935 (6.1)%
Ski School 15,663 16,522 (5.2)% 15,682 16,524 (5.1)%
Dining 18,020 17,340 3.9% 24,828 22,203 11.8%
Retail/Rental 29,924 8,590 248.4% 39,320 9,591 310.0%
Hospitality 17,962 14,163 26.8% 27,896 19,348 44.2%
Other 14,719 16,089 (8.5)% 23,370 22,543 3.7%
Total Resort Revenues $156,141 $136,322 14.5% $191,126 $154,144 24.0%
Total Skier Days 2,072 2,122 (2.4)% 2,082
2,141 (2.8)%
Back
to Business Main
|